RV Garage
Client Name: Tom and Susie Petrizzio
Start Date:
Project Sqft Total:
Project Description:
Budget Breakdown
| Description | Vendor (Private) | Estimated Cost | Actual Cost | Current Paid | Amount Due | Notes (Private) | Description |
|---|---|---|---|---|---|---|---|
| Excavation and Backfill | Tycon | $114,461.50 | $ | $ | $0.00 | ||
| Footing and Foundation | FYN | $38,300.00 | $ | $ | $0.00 | ||
| Additional Rebar | NWC | $2,500.00 | $ | $ | $0.00 | ||
| Foundation Plastering | FYN | $2,500.00 | $ | $ | $0.00 | ||
| Material Handling | NWC | $2,400.00 | $ | $ | $0.00 | ||
| Lumber Rough | SunPro | $30,000.00 | $ | $ | $0.00 | ||
| Trusses | SunPro | $0.00 | $ | $ | $0.00 | ||
| Carpentry Rough | JRC | $30,300.00 | $ | $ | $0.00 | ||
| Windows / Glass Doors | Sierra Pacific | $5,400.00 | $ | $ | $0.00 | ||
| Exterior Siding Material | Innovative Construction | $18,065.00 | $ | $ | $0.00 | ||
| Masonry | FYN | $0.00 | $ | $ | $0.00 | ||
| Soffit / Fascia | North West | $0.00 | $ | $ | $0.00 | ||
| Electrical / Home Automation | Pauls Electric service | $10,000.00 | $ | $ | $0.00 | ||
| Electrical Fixtures | Owner | $3,500.00 | $ | $ | $0.00 | ||
| Heating HVAC | Paul’s Heating | $10,000.00 | $ | $ | $0.00 | ||
| Roofing L & M | North West | $0.00 | $ | $ | $0.00 | ||
| Gutter | North West | $0.00 | $ | $ | $0.00 | ||
| Insulation | Pick’s | $11,307.00 | $ | $ | $0.00 | ||
| Drywall | Jose Torres | $8,500.00 | $ | $ | $0.00 | ||
| Painting Interior | MC Baldwin | $10,000.00 | $ | $ | $0.00 | ||
| Lumber Finish | SunPro | $2,500.00 | $ | $ | $0.00 | ||
| Carpentry Finish | Wasatch Group | $5,600.00 | $ | $ | $0.00 | ||
| Doors Exterior / Interior | Frontier woodworks | $1,500.00 | $ | $ | $0.00 | ||
| Garage Door | 5 Star | $20,000.00 | $ | $ | $0.00 | ||
| Hardware | SunPro | $1,500.00 | $ | $ | $0.00 | ||
| Winter Costs | NWC | $3,000.00 | $ | $ | $0.00 | ||
| Landscaping | NWC | $0.00 | $ | $ | $0.00 | ||
| Site Control / Clean-up | NWC | $7,500.00 | $ | $ | $0.00 | ||
| Final Clean | NWC | $3,000.00 | $ | $ | $0.00 | ||
| Dumpster | NWC | $2,500.00 | $ | $ | $0.00 | ||
| Chemical Toilet | NWC | $2,500.00 | $ | $ | $0.00 | ||
| General Labor | NWC | $5,000.00 | $ | $ | $0.00 |
Totals
Final Estimate:$351,833.50 |
Actual Total-to-Date:$0.00 |
Total Amount Paid:$0.00 |
Current Amount Due:$0.00 |
Project Images
Attachments