Basement finish
Client Name: Bryan and Rachel Jorgenson
Start Date: August 31, 2020
Project Sqft Total:
Project Description:
Budget Breakdown
| Description | Vendor (Private) | Estimated Cost | Actual Cost | Current Paid | Amount Due | Notes (Private) | Description |
|---|---|---|---|---|---|---|---|
| Footing and Foundation | Rocky Mtn Foundation | $2,500.00 | $ | $ | $0.00 | ||
| Lumber Rough | NWC | $3,800.00 | $ | $ | $0.00 | ||
| Carpentry Rough | NWC | $5,500.00 | $ | $ | $0.00 | ||
| Windows / Glass Doors | NWC | $800.00 | $ | $ | $0.00 | ||
| Plumbing | MVPH | $7,600.00 | $ | $ | $0.00 | ||
| Plumbing Fixtures | INCLUDE | $0.00 | $ | $ | $0.00 | ||
| Electrical / Home Automation | Paul’s Electric | $7,000.00 | $ | $ | $0.00 | ||
| Electrical Fixtures | Owner Provide | $250.00 | $ | $ | $0.00 | ||
| Heating HVAC | Paul’s Heating | $2,500.00 | $ | $ | $0.00 | ||
| Fireplaces | Alpine Fireplace | $5,500.00 | $ | $ | $0.00 | ||
| Drywall | RCE | $9,000.00 | $ | $ | $0.00 | ||
| Painting Interior | MC Baldwin | $6,500.00 | $ | $ | $0.00 | ||
| Lumber Finish | NWC | $3,900.00 | $ | $ | $0.00 | ||
| Carpentry Finish | NWC | $6,300.00 | $ | $ | $0.00 | ||
| Closets / Shelving / Built-ins | INCLUDED | $0.00 | $ | $ | $0.00 | ||
| Doors Exterior / Interior | INCLUDED | $0.00 | $ | $ | $0.00 | ||
| Hardware | INCLUDED | $0.00 | $ | $ | $0.00 | ||
| Cabinets | Summit Cab. | $2,400.00 | $ | $ | $0.00 | ||
| Countertops | MaCORP | $1,036.00 | $ | $ | $0.00 | ||
| Mirrors / Bath Enclosures | NWC | $800.00 | $ | $ | $0.00 | ||
| Tile Tubs / Showers | MaCorp | $2,100.00 | $ | $ | $0.00 | ||
| Floors Tile / Stone | MaCorp | $2,800.00 | $ | $ | $0.00 | ||
| Floors Wood | Owner | $0.00 | $ | $ | $0.00 | ||
| Floors Carpet | Owner | $0.00 | $ | $ | $0.00 | ||
| Site Control / Clean-up | NCW | $1,500.00 | $ | $ | $0.00 | ||
| Final Clean | NCW | $1,500.00 | $ | $ | $0.00 | ||
| Dumpster | NCW | $960.00 | $ | $ | $0.00 | ||
| Chemical Toilet | NCW | $800.00 | $ | $ | $0.00 | ||
| General Contractor Fee | NWC | $9,750.00 | $ | $ | $0.00 |
Totals
Final Estimate:$84,796.00 |
Actual Total-to-Date:$0.00 |
Total Amount Paid:$0.00 |
Current Amount Due:$0.00 |
Project Images
Attachments