Basement Finish
Client Name: Bridgette and Adam Smith
Start Date:
Project Sqft Total:
Project Description:
This COST for this job does include a Wet Bar in the project. The Wet bar cost is $11,904.55… This Price DOES NOT INCLUDE APPLIANCES.. Owner will supply all appliances. If owner wants to have a building permit pulled from the county they will agree to pay all costs for the permit and the plan design. (Which may take up to 2 months to design and get approved by the county) By accepting this bid the owners know that the project will be done by licensed and insured contractors but won’t be inspected by the county. No Worries Construction will guarantee all work done by their sub contractors.
Budget Breakdown
| Description | Vendor (Private) | Estimated Cost | Actual Cost | Current Paid | Amount Due | Notes (Private) | Description |
|---|---|---|---|---|---|---|---|
| Lumber Rough | Sun Pro | $3,800.00 | $ | $ | $0.00 |
Rough In Framing Material |
|
| Carpentry Rough | Wasatch Development | $5,250.00 | $ | $ | $0.00 |
Rough in Framing Labor |
|
| Windows / Glass Doors | NWC | $600.00 | $ | $ | $0.00 |
Remove window and replace to get sheet rock in basement. |
|
| Plumbing | MVPH | $3,700.00 | $ | $ | $0.00 |
Material and Labor to Rough in and install Finish… Bathroom $3940.00 Wet Bar $1370.00 |
|
| Plumbing Fixtures | MVPH | $1,610.00 | $ | $ | $0.00 |
Material for finish… |
|
| Electrical / Home Automation | Pauls Electric Service | $7,000.00 | $ | $ | $0.00 |
Material and labor to rough in and finish electrical in basement (30 Recessed light with LED trims) |
|
| Electrical Fixtures | Owner provide | $400.00 | $ | $ | $0.00 |
Two fixtures for bathroom vanities.. |
|
| Electronics | Owner provide | $0.00 | $ | $ | $0.00 |
Owner to provide this… |
|
| Heating HVAC | Pauls Heating and AC | $2,200.00 | $ | $ | $0.00 |
Labor and Material to rough in and finish 7- Heat runs and 2- return airs |
|
| Insulation | Premier Insulation | $3,300.00 | $ | $ | $0.00 |
Price is to blow in ceiling… |
|
| Drywall | Jose Torres | $9,000.00 | $ | $ | $0.00 |
Material and Labor to install new sheetrock |
|
| Painting Interior | MC Baldwin Painting | $8,000.00 | $ | $ | $0.00 |
Material and Labor to paint basement (3 tone paint job..) |
|
| Lumber Finish | Sun Pro | $4,400.00 | $ | $ | $0.00 |
Material for finish work… |
|
| Carpentry Finish | Wasatch Development | $6,000.00 | $ | $ | $0.00 |
Labor to install finish in Basement.. |
|
| Closets / Shelving / Built-ins | Included | $0.00 | $ | $ | $0.00 |
Included in finish Labor and Material |
|
| Doors Exterior / Interior | Included | $0.00 | $ | $ | $0.00 |
Included in finish Labor and Material |
|
| Hardware | Included | $0.00 | $ | $ | $0.00 |
Included in finish Labor and Material |
|
| Cabinets | Summit Cabinets | $7,915.00 | $ | $ | $0.00 |
Look at design… Bath Vanity $2960.00 Wet Bar $4955.00 |
|
| Countertops | McCorp | $4,000.00 | $ | $ | $0.00 |
This is a Budget number only for the actual tile.. Bathroom $1750.00 Wet Bar $2250.00 |
|
| Mirrors / Bath Enclosures | NWC | $1,200.00 | $ | $ | $0.00 |
2 mirrors for the vanities |
|
| Tile Tubs / Showers | McCorp | $2,200.00 | $ | $ | $0.00 |
Labor and material (budget number for the tile) $1400.00 |
|
| Floors Tile / Stone | McCorp | $3,900.00 | $ | $ | $0.00 |
Labor and material (budget number for the tile is part of the $1400.00) Bathroom $2900.00 Wet Bar $1000.00 |
|
| Floors Carpet | Ground Zero | $4,800.00 | $ | $ | $0.00 |
Budget number for carpet |
|
| Appliances / Built-in Vacuum | Owner Provide | $0.00 | $ | $ | $0.00 |
Owner to Provide these items |
|
| Appliance Installation | NCW | $1,000.00 | $ | $ | $0.00 |
Wet Bar $1000.00 |
|
| Site Control / Clean-up | NCW | $1,500.00 | $ | $ | $0.00 |
Clean, moving material and keeping Job site controlled Etc… |
|
| Final Clean | NCW | $1,500.00 | $ | $ | $0.00 | ||
| Dumpster | NCW | $960.00 | $ | $ | $0.00 | ||
| Chemical Toilet | NCW | $800.00 | $ | $ | $0.00 | ||
| General Contractor Fee | NCW | $10,144.55 | $ | $ | $0.00 |
If Paul’s Electric does the electrical the has not been a GC Fee added. (GC Fee 13%) |
Totals
Final Estimate:$95,179.55 |
Actual Total-to-Date:$0.00 |
Total Amount Paid:$0.00 |
Current Amount Due:$0.00 |
Project Images
Attachments