Spec House Original Finish cost
Client Name: NWC
Start Date:
Project Sqft Total:
Project Description:
Budget Breakdown
| Description | Vendor (Private) | Estimated Cost | Actual Cost | Current Paid | Amount Due | Notes (Private) | Description |
|---|---|---|---|---|---|---|---|
| Foundation Plastering | FYN | $1,866.00 | $ | $ | $0.00 | ||
| Plumbing Fixtures | MVP&H | $16,800.00 | $ | $ | $0.00 |
All finish plumbing… |
|
| Electrical / Home Automation | Pauls Electric Service | $8,000.00 | $ | $ | $0.00 |
Includes Labor and Material to finish electrical… 3 motion switches,10 dimmers switches, all LED trims and a budget for cabinet lighting |
|
| Electrical Fixtures | NWC | $0.00 | $ | $ | $0.00 |
All fixtures are purchased |
|
| Heating HVAC | Paul’s Heating | $3,663.40 | $ | $ | $0.00 |
Finish Heating and A/C units |
|
| Fireplaces | FYN | $5,450.00 | $ | $ | $0.00 |
Rock on fireplace.. |
|
| Painting Interior | MC Baldwin | $21,324.00 | $ | $ | $0.00 |
Total Bid $31,324.00 Have paid $10,000.00 |
|
| Carpentry Finish | Wasatch Group | $17,000.00 | $ | $ | $0.00 | ||
| Hardware | Sunpro and Wasatch Group | $5,500.00 | $ | $ | $0.00 |
Labor and Material… |
|
| Cabinets | Summit Cabinets | $27,312.50 | $ | $ | $0.00 |
50% left to pay… No Credit |
|
| Countertops | MaCorp Inc. | $15,546.68 | $ | $ | $0.00 |
Budget |
|
| Mirrors / Bath Enclosures | Beehive Glass | $3,089.00 | $ | $ | $0.00 | ||
| Tile Tubs / Showers | MaCorp Inc. | $1,000.00 | $ | $ | $0.00 |
Labor for Back splash for kitchen… Tile has already been purchased… |
|
| Floors Carpet | Groud zero | $3,300.00 | $ | $ | $0.00 |
budget at $30.00 a yard for Labor and Material |
|
| Final Clean | NWC | $2,000.00 | $ | $ | $0.00 |
Totals
Final Estimate:$131,851.58 |
Actual Total-to-Date:$0.00 |
Total Amount Paid:$0.00 |
Current Amount Due:$0.00 |
Project Images
Attachments