Barn
Client Name: Kevin Barker
Start Date:
Project Sqft Total:
Project Description:
Budget Breakdown
| Description | Vendor (Private) | Estimated Cost | Actual Cost | Current Paid | Amount Due | Notes (Private) | Description |
|---|---|---|---|---|---|---|---|
| Planning and Permits | Oakley City… | $159.08 | $ | $ | $0.00 | ||
| Excavation and Backfill | FYN | $7,000.00 | $ | $ | $0.00 |
Includes leveling the pad, prepping for concrete, and final grading. Digging for power trench from well house. |
|
| Footing and Foundation | FYN | $12,402.00 | $ | $ | $0.00 |
Concrete slab with thicken Edge.. Upgrade to put Drains in each garage bay.. (3 @ $2000.00 = $6000.00) |
|
| Fill / Gravel | FYN | $1,600.00 | $ | $ | $0.00 |
4 Loads of gravel @ $400.00 Per load.. |
|
| Steel Connections | SunPro | $1,500.00 | $ | $ | $0.00 |
Hangers and straps for framing of building.. |
|
| Material Handling | JRC | $1,500.00 | $ | $ | $0.00 | ||
| Lumber Rough | Sunpro | $22,865.42 | $ | $ | $0.00 | ||
| Carpentry Rough | JRC | $10,358.00 | $ | $ | $0.00 |
Framing of building.. |
|
| Windows / Glass Doors | SunPro | $1,000.00 | $ | $ | $0.00 | ||
| Exterior Siding Material | SunPro | $15,936.00 | $ | $ | $0.00 |
Paint grade smart siding.. Material $6700.00 Plus painting Estimated cost $6000.00 ( Total $12,700.000 |
|
| Soffit / Fascia | North West Roofing | $2,412.00 | $ | $ | $0.00 | ||
| Siding Labor | JRC | $12,000.00 | $ | $ | $0.00 | ||
| Electrical / Home Automation | Pauls Electric | $8,500.00 | $ | $ | $0.00 |
Budget Number for 4 days 2 men plus material.. |
|
| Electrical Fixtures | NWC | $1,500.00 | $ | $ | $0.00 |
Budget number only.. |
|
| Roofing L & M | North West Roofing | $3,379.00 | $ | $ | $0.00 | ||
| Doors Exterior / Interior | SunPro | $950.00 | $ | $ | $0.00 |
1 man door.. |
|
| Garage Door | Five Star | $16,970.00 | $ | $ | $0.00 | ||
| Hardware | SunPro | $300.00 | $ | $ | $0.00 | ||
| Hardware Labor | NWC | $190.00 | $ | $ | $0.00 | ||
| Site Control / Clean-up | NWC | $1,500.00 | $ | $ | $0.00 | ||
| Dumpster | NWC | $1,000.00 | $ | $ | $0.00 | ||
| Chemical Toilet | NWC | $1,000.00 | $ | $ | $0.00 | ||
| Overhead / General Expenses | NWC | $1,240.22 | $ | $ | $0.00 |
1% Overhead and General Expenses.. |
|
| General Contractor Fee | NWC | $14,882.58 | $ | $ | $0.00 |
12% GC Fee.. |
Totals
Final Estimate:$140,144.30 |
Actual Total-to-Date:$0.00 |
Total Amount Paid:$0.00 |
Current Amount Due:$0.00 |
Project Images
Attachments