Colton Christensen Residents / Garage
Client Name: Colton
Start Date:
Project Sqft Total: 2100
Project Description:
Budget Breakdown
| Description | Vendor (Private) | Estimated Cost | Actual Cost | Current Paid | Amount Due | Notes (Private) | Description |
|---|---|---|---|---|---|---|---|
| Excavation and Backfill | Tycon Construction | $33,000.00 | $ | $ | $0.00 | Check bid for whats included | |
| Footing and Foundation | C&S concrete special, inc | $30,670.50 | $ | $ | $0.00 | ||
| Lumber Rough | SunPro | $29,500.00 | $ | $ | $0.00 | Trusses ($5,618.75) | |
| Carpentry Rough | Casey Page | $23,500.00 | $ | $ | $0.00 | ||
| Windows / Glass Doors | SunPro | $12,468.45 | $ | $ | $0.00 | ||
| Exterior Siding Material | Wall to Wall | $18,675.00 | $ | $ | $0.00 | ||
| Soffit / Fascia | Wall to wall | $2,464.00 | $ | $ | $0.00 | ||
| Siding Labor | Wall to Wall | $1.00 | $ | $ | $0.00 | ||
| Plumbing | MVPH | $9,150.00 | $ | $ | $0.00 | ||
| Plumbing Fixtures | MVPH | $3,800.00 | $ | $ | $0.00 | ||
| Electrical / Home Automation | Pauls Electric Service | $12,000.00 | $ | $ | $0.00 | ||
| Electrical Fixtures | Owner Provided | $2,500.00 | $ | $ | $0.00 | ||
| Heating HVAC | Pauls Heating | $8,650.00 | $ | $ | $0.00 | look at bids for gas hook ups included in bid | |
| Fire Sprinklers | Fire Services | $9,550.00 | $ | $ | $0.00 | ||
| Roofing L & M | North West roofing | $16,645.50 | $ | $ | $0.00 | ||
| Fireplaces | Alpine fireplace | $4,000.00 | $ | $ | $0.00 | check for bids for option #2 cheaper fire place | |
| Gutter | Wall to Wall | $1,585.00 | $ | $ | $0.00 | ||
| Insulation | Premier building supply | $8,535.00 | $ | $ | $0.00 | ||
| Drywall | RCE Drywall | $11,800.00 | $ | $ | $0.00 | ||
| Painting Interior | MC Baldwin Painting | $12,600.00 | $ | $ | $0.00 | Bid for painting is for 2100 sq ft at $6.00 per foot | |
| Lumber Finish | Wasatch Group | $8,000.00 | $ | $ | $0.00 | ||
| Carpentry Finish | SunPro | $6,300.00 | $ | $ | $0.00 | ||
| Closets / Shelving / Built-ins | Wasatch Group | $2,500.00 | $ | $ | $0.00 | ||
| Doors Exterior / Interior | SunPro | $9,700.00 | $ | $ | $0.00 | ||
| Railings | SunPro | $5,600.00 | $ | $ | $0.00 | Material ($3100.00) labor ($2500.00) | |
| Hardware | SunPro | $2,000.00 | $ | $ | $0.00 | ||
| Cabinets | Summit Cabinets | $19,050.00 | $ | $ | $0.00 | ||
| Countertops | McCorp | $11,000.00 | $ | $ | $0.00 | ||
| Mirrors / Bath Enclosures | Owner Provide | $3,000.00 | $ | $ | $0.00 | ||
| Tile Tubs / Showers | McCorp | $6,100.00 | $ | $ | $0.00 | ||
| Floors Tile / Stone | McCorp | $2,800.00 | $ | $ | $0.00 | ||
| Floors Wood | McCorp | $7,500.00 | $ | $ | $0.00 | ||
| Other garage option | Roper builders | $26,126.20 | $ | $ | $0.00 | ||
| Site Prep… | Owner Provided | $3,000.00 | $ | $ | $0.00 | ||
| $ | $ | $ | $0.00 | ||||
| Floors Carpet | Terry M…. | $3,500.00 | $ | $ | $0.00 | ||
| Appliances / Built-in Vacuum | Owner Provided | $8,000.00 | $ | $ | $0.00 | ||
| Appliance Installation | Owner Provided | $1,500.00 | $ | $ | $0.00 | ||
| Flatwork Exterior Material | Owner Provided | $3,000.00 | $ | $ | $0.00 | ||
| Final Clean | Owner Provided | $1,500.00 | $ | $ | $0.00 | ||
| Dumpster | Honey Bucket | $2,500.00 | $ | $ | $0.00 | ||
| Chemical Toilet | Honey Bucket | $1,500.00 | $ | $ | $0.00 |
Totals
Final Estimate:$385,270.65 |
Actual Total-to-Date:$0.00 |
Total Amount Paid:$0.00 |
Current Amount Due:$0.00 |
Project Images
Attachments