Spec House Upgrade over Original Finish cost…
Client Name: NWC
Start Date:
Project Sqft Total:
Project Description:
Budget Breakdown
| Description | Vendor (Private) | Estimated Cost | Actual Cost | Current Paid | Amount Due | Notes (Private) | Description |
|---|---|---|---|---|---|---|---|
| Plumbing Fixtures | MVP&H | $3,550.00 | $ | $ | $0.00 |
Look at Estimate… |
|
| Electrical / Home Automation | Paul’s Electric Service | $6,850.00 | $ | $ | $0.00 |
LED Lighting in Kitchen floating shelves. $1250.00 |
|
| Electrical Fixtures | Owner | $0.00 | $ | $ | $0.00 |
Lighting package is complete. Any change of lights or location will be owners responsibility at an additional cost.. |
|
| Electronics | Mountain Top | $750.00 | $ | $ | $0.00 |
Adding TV in Garage and Supplying TV mount for TV in great room above fireplace. |
|
| Fireplaces | FYN | $3,465.00 | $ | $ | $0.00 |
Spec House Original Finish cost $5450.00 New cost for upgrade to brick $6890.00 (Difference in cost $1440.00) |
|
| Heat Tape | Paul’s Electric Service | $0.00 | $ | $ | $0.00 |
$17.50 per foot… This may be something owners may want done. |
|
| Drywall | Tores Drywall | $2,500.00 | $ | $ | $0.00 |
Repair all Drywall damaged for upgrades… |
|
| Painting Interior | MC Baldwin Painting | $2,500.00 | $ | $ | $0.00 |
Upgrade to a 4 color paint by changing the case and base to be different than the doors.. $1500.00 |
|
| Carpentry Finish | Wasatch Group | $600.00 | $ | $ | $0.00 |
Labor to demo base for brick in Kitchen and remove shelving in Pantry and bonus room closet. $600.00 |
|
| Cabinets | Summit Cabinet | $10,934.00 | $ | $ | $0.00 |
Upgrade on Cabinets as per owners request… |
|
| Mirrors / Bath Enclosures | BeeHive Glass | $1,500.00 | $ | $ | $0.00 |
(2) 36″ x 72″ Euro fixed tub panels, Clear… |
|
| Tile Tubs / Showers | $0.00 | $ | $ | $0.00 | |||
| Kitchen Area Brick Walls | MaCorp Inc | $18,550.00 | $ | $ | $0.00 |
Labor and Material $19550.00 |
|
| Pantry Backsplash | MaCorp Inc. | $1,227.75 | $ | $ | $0.00 |
Tile allowance is $9.00 per Ft… |
|
| Generator | Paul’s Electric Service | $0.00 | $ | $ | $0.00 |
20 KW Generator.. labor and Material to install generator… |
|
| Kitchen Farmhouse sink | NWC | $1,500.00 | $ | $ | $0.00 |
Budget Number Only…$1500.00 |
|
| Appliances / Built-in Vacuum | Owners | $0.00 | $ | $ | $0.00 |
Appliance package is complete. Any change of appliances or location will be owners responsibility at an additional cost.. |
|
| Appliance Installation | Myty installers | $0.00 | $ | $ | $0.00 |
Budget Number Only… |
|
| General Contractor Fee | NWC | $8,089.01 | $ | $ | $0.00 |
GC Fee for Upgrades in house 15% |
Totals
Final Estimate:$62,015.76 |
Actual Total-to-Date:$0.00 |
Total Amount Paid:$0.00 |
Current Amount Due:$0.00 |
Project Images
Attachments